Financial Highlights Q3/2025
OPERATING
REVENUE CONTRIBUTION
REVENUE CONTRIBUTION
Petroleum & Lube
Petchem
Power
Others & New Business
Net Profit Contribution
Petroleum & Lube
Petchem
Power
Others & New Business
*Contribution excluding Stock g/(l) & one-time items
(Unit : Million Baht)
| 2024 | 2023 | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Operating | |||||
| Sales Revenue | 455,857 | 459,402 | 505,703 | 335,827 | |
| EBITDA | 22,026 | 35,453 | 37,187 | 28,142 | |
| Net Profit / (Loss) | 9,959 | 19,443 | 32,668 | 12,578 | |
| Basic Earnings / (Loss) (Baht / Share) | 4.46 | 8.70 | 15.63 | 6.17 | |
| Financial | |||||
| Total Assets | 409,010 | 419,993 | 444,581 | 362,144 | |
| Total Liabilities | 242,826 | 251,681 | 285,923 | 239,050 | |
| Total Equity | 166,185 | 168,312 | 158,657 | 123,094 | |
| Financial Ratios | |||||
| Interest Coverage Ratio (Times) | 4.0 | 8.7 | 9.6 | 7.8 | |
| Current Ratio (Times) | 1.7 | 1.7 | 1.5 | 2.6 | |
| Net Debt to Equity Ratio (Times) | 0.8 | 0.9 | 1.0 | 1.4 | |
| Return on Equity (Percent) | 6% | 12% | 23% | 11% | |
| Return on Assets (Percent) | 2% | 4% | 8% | 4% | |
| Stock Data | |||||
| Average Share Price : Daily Closing Stock Price (Baht / Share) | 50.7 | 50.4 | 53.9 | 54.4 | |
| Market Capitalization (Million Baht) | 113,232 | 120,069 | 114,752 | 110,937 | |
| Dividend Payment (Baht / Share) | 1.90 | 3.40 | 3.70 | 2.60 | |
| Dividend Yield (Percent) | 3.7% | 6.7% | 6.9% | 4.8% | |
| Book Value (Baht / Share) | 74.4 | 75.3 | 69.8 | 59.2 | |
(Unit : Million Baht)
| Q3/2025 | Q2/2025 | Q1/2025 | Q4/2024 | Q3/2024 | |
|---|---|---|---|---|---|
| Operating | |||||
| Sales Revenue | 80,049 | 99,086 | 106,270 | 111,962 | 110,018 |
| EBITDA | 3,897 | 1,278 | 6,462 | 6,472 | -4,268 |
| Net Profit / (Loss) | 2,147 | 6,476 | 3,504 | 2,767 | -4,218 |
| Basic Earnings / (Loss) (Baht / Share) | 0.96 | 2.90 | 1.57 | 1.24 | -1.89 |
| Financial | |||||
| Total Assets | 394,476 | 398,486 | 402,960 | 409,010 | 400,779 |
| Total Liabilities | 219,760 | 226,835 | 237,380 | 242,826 | 232,839 |
| Total Equity | 174,716 | 398,486 | 165,580 | 166,185 | 167,940 |
| Financial Ratios | |||||
| Interest Coverage Ratio (Times) | 4.0 | 0.7 | 5.5 | 4.5 | -4.2 |
| Current Ratio (Times) | 1.3 | 1.5 | 1.9 | 1.7 | 1.7 |
| Net Debt to Equity Ratio (Times) | 0.6 | 0.6 | 1.4 | 0.8 | 0.9 |
| Return on Equity (Percent) | 1% | 2% | 2% | 2% | -3% |
| Return on Assets (Percent) | 1% | 2% | 1% | 1% | -1% |
| Stock Data | |||||
| Average Share Price : Daily Closing Stock Price (Baht / Share) | 32.9 | 26.6 | 25.6 | 40.8 | 52.2 |
| Market Capitalization (Million Baht) | 73,392 | 59,512 | 56,450 | 91,175 | 116,585 |
| Dividend Payment (Baht / Share) | N/A | N/A | N/A | 0.70 | N/A |
| Dividend Yield (Percent) | N/A | N/A | N/A | 1.3% | N/A |
| Book Value (Baht / Share) | 78.2 | 76.8 | 74.1 | 74.4 | 75.2 |